ERCOT Financial Summary For the Year Ended December

ERCOT Financial Summary For the Year Ended December 31, 2004 Board of Directors Meeting January 18, 2005 1 ERCOT Financial Snapshot Ope rating Expe nse s $150 $150 $125 $125 $100 $100 Millions Millions Re v e nue $75 $50 $75 $50 $25 $25 $0 $0 Month Ended 12/31/2004 Month Ended 12/31/2004 Budget Budget Actual

Capital Expe nditure s Actual He adcount $60 $50 $40 Employees Millions Year Ended 12/31/2004 Year Ended 12/31/2004 $30 $20 $10 $0 200 175 150 125 100 75 50 25 0 Sys tem Operations FY 2004 Budget Actual Market Operations Budget Preliminary - Unaudited Inform ation Technology

Corporate Actual 2 Year-to-Date Results of Operations ($ Millions) Revenues Total expenses (w/o depreciation) Excess revenues over expenses Depreciation Change in unrestricted net assets $ 128.5 $ 82.0 $ 46.5 $ (42.7) $ 3.8 Notes: Revenues include interest income Total expenses include interest expense Preliminary - Unaudited 3 Year-to-Date Cash Flow Summary ($ Millions) Beginning Cash (January 1, 2004) Cash Provided by Operations Cash Used in Investing Activities (Projects) Cash Provided by Financing Activities Ending Cash (December 31, 2004) $ $ 28.1 44.8 (67.7) 28.1 33.3 Note:

Cash balance includes TCR auction receipts but does not include QSE or TCR security deposits. Preliminary - Unaudited 4 2004 Budget to Actual Fiscal Year as of December 31, 2004 Budget Actual $ Var % Var Fav / (Unfav) Operating Costs Labor and labor related costs (a) Non-Labor Operating Costs Depreciation and Amortization Total Operating Costs Project Expenses Debt Level (b) 64,201 21,459 41,907 127,567 56,179 17,521 42,745 116,445 8,022 3,938 (838) 11,121 12.5% 18.3% -2.0% 8.7% 55,000 46,502 8,498 15.5%

194,459 178,363 16,096 8.3% Notes: (a) Labor and labor related costs include the following items: (1) Salary and benefits for ERCOT employees (2) A credit for ERCOT staff time capitalized as part of capital project costs (3) Consultant and contractors expenses relating to operational activity (4) Employee training, travels and other business expenses (b) Outstanding debt variance is approximately equal to the following elements: (1) Favorable operating expense variance (2) Sixty percent of the underspending on capital projects Preliminary - Unaudited 5 Staff and Contractor Summary 700 Staffing Count 600 500 400 300 200 100 Mar-03 Jun-03 Sep-03 Dec-03 Mar-04 Jun-04 Sep-04 Dec-04

Month Ended ERCOT staff ERCOT staff Consultants and contractors Mar-03 328 96 Jun-03 355 115 Consultants and contractors Sep-03 377 139 Actual Dec-03 Mar-04 380 392 154 175 Preliminary - Unaudited Jun-04 409 143 Sep-04 439 137 Dec-04 476 77 6

Recently Viewed Presentations

  • TARIKH CLASSE 5 LEON 20 LE PROPHT E

    TARIKH CLASSE 5 LEON 20 LE PROPHT E

    Prophète Saleh (a) leur dit qu'ils venaient de commettre un grand péché, et leur demanda de retourner chez eux et d'y rester 3 jours à demander le pardon d'Allah. Mais les gens se moquèrent de lui. Trois jours plus tard,...
  • SI Units & Their Prefixes

    SI Units & Their Prefixes

    SI Units & Their Prefixes Why use units? ... your unit used would be a meter. Or, if you wanted to measure the amount of electrical current in a circuit board, you would use amperes. Of course, people use units...
  • Streaming in a Connected World: Querying and Tracking ...

    Streaming in a Connected World: Querying and Tracking ...

    Managing Distributed Data Streams - I Slides based on the Cormode/Garofalakis VLDB'2006 tutorial Streams - A Brave New World IP Network Monitoring Application 24x7 IP packet/flow data-streams at network elements Truly massive streams arriving at rapid rates AT&T collects 600-800...
  • Module 2: Teaming National School Mental Health Curriculum

    Module 2: Teaming National School Mental Health Curriculum

    The opinions expressed herein are the views of the Mental Health Technology Transfer Center Network and the National Center for School Mental Health and do not reflect the official position of the Department of Health and Human Services (DHHS), SAMHSA.
  • Presentación de PowerPoint

    Presentación de PowerPoint

    Particularmente el Distrito Río Blanco-Los Bronces cuenta con alrededor de 200MT de recursos de cobre identificados convirtiéndose en una oportunidad de crecimiento significativa para la industria. INICIATIVA 3: PUESTA EN VALOR CORDILLERA .
  • CAP Towards 2020 November 2011 This presentation  Context

    CAP Towards 2020 November 2011 This presentation Context

    Arial MS Pゴシック Calibri Times New Roman Blank Presentation 1_Blank Presentation 2_Blank Presentation Chart CAP Towards 2020 This presentation Context EU financial context CAP funding proposals MFF proposals on support for European agriculture EU 27 ratio of receipts to contributions...
  • Graphs - PC\|MAC

    Graphs - PC\|MAC

    The amount of space between one number and the next or one type of data and the next on the graph. The increments are just as important as the scale. Choose increments that let you make the graph as large...
  • Emperors of Rome

    Emperors of Rome

    The Roman Empire An odd collection of folks who got stabbed 3714 times. Days of Our Roman Lives The First Triumvirate Julius Caesar First Triumvirate Crossing the Rubicon Dictator Ides of March The Second Triumvirate Julio-Claudian Emperors of Rome Battle...