# ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE

ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM 02/08/2020 ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM

E-mail: [email protected] www: HTTP://MICHALSKIG.UE.WROC.PL/ Mobile: +48503452860 5 lectures + 1 exam (individual homework sent via email + test)

Next lecture: 11th March. Michalski G., Prediction cooperator future condition using financial statements (In Polish: Ocena kontrahenta na podstawie sprawozda finansowych), ODDK, Gdask, 2008. D.R.Harrington, B.D. Wilson, Corporate Financial Analysis, Irwin. ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009]

2 ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] Wilcox-Gambler Model Wilcox's Gambler's-Ruin Formula: This model can be used to estimate the liquidation value of a company. It's likely to be significantly less than the book value because of the "fire sale" nature. Most current assets are valued at 70% of their balance sheet values; fixed and other assets at 50% of book value. Real estate should generally be valued separately. Cash plus marketable securities at market value + Inventory, accounts receivable, prepaid expenses, at 70% of book value

+ Fixed and other assets at 50% of book value - Current liabilities - Long-term liabilities = Liquidation Value ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] 02/03 8/20 20 Example: Firm has assets with the following book values: Cash on hand = \$26,000 Accounts receivable = \$80,000 Inventory

= \$20,000 Prepaid insurance = \$5,000 Equipment, office furniture, and trucks = \$150,000 Accounts payable and accrued expenses = \$40,000 Long-term liabilites = \$60,000 Here's the computation: Cash \$26,000 Accounts receivable \$80,000 x .7 Inventory \$20,000 x .7 Prepaid insurance \$5,000 x .7 Equipment, etc. \$150,000 X .5 Accounts payable and accruals -40,000 Long-term liabilities -60,000 Liquidation Value = ? ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009]

4 ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] Example: calculate Wilcox-Gambler liquidation value for Chemical and for Tobbaco company ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] 5 ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009]

If kd = 5% for Chemical and kd = 7% for Tobbaco Calculate ROA for them and compare with kd and sector/branch ROA = (NI+INT)/(Total_Assets) NI = net income, INT = interests (financial costs of debt) ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] 6 ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] Basic financial aim of the firm Firm

value maximization: Where: FCFn = free cash flows, n FCFt V p t t 1 1 CC CC = cost of capital financing the firm (WACC) n = period in which FCFn will be generated

ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] 7 ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] FCF how to calculate? CC cost of capital (cost of money), how to value? k E k RF k M k RF D L U 1 1 TC

E ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] 8 ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009]

ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009] ANALYSIS, USING AND UNDERSTANDING FINANCIAL STATEMENTS OF THE FIRM [AUFSF2009]

## Recently Viewed Presentations

• The Decline and Fall of the Romanov Dynasty - Nicholas II Case Study Modern History Preliminary Course ... 000 women and children also marched Marched on Winter Palace Demands included reforms to working conditions Demonstrators were fired on and ridden...
• Yr 7 Curriculum. Maths. problem solving, patterns in numbers, money, shape, angle, measurement and handling data. problem solving may be through investigation, practical tasks or problems requiring the use and application of their mathematical skills and understanding.
• RENT SEEKING Using resources to get monopoly power. Firms are willing to spend up to the amount of monopoly profit which could be made, to make a monopoly. Loss to society would be monopoly profit (M) plus deadweight loss (D)....
• MQXFA magnet handling includes the work of lifting the horizontal magnet with slings and pivoting the magnet in a shipping fixture; this talk covers only the horizontal lifting operations. See BNL's talk for the discussion of the pivoting operation. The...
• At a federal level, the Data Care Act was introduced by 15 Senators in December 2018. The Consumer Data Protection Act, sponsored by Senator Roy Wyden, contains a robust set of privacy rules. The American Data Dissemination Act, sponsored by...
• Started 3D high school out of interest, game makin'. Mostly toyed with visual effects, shaders. Met Phil on Internet, needed programmer for upcoming project, Wanted to make 1st game around that time, interested in his visual style/design. 3-month prototype gets...