TITLE

TITLE

REIT Accounting Its an Art Not a Science Carl T. Berquist Deputy Director of Arthur Andersen (AA) Real Estate and Hospitality Services Group (REHSG) Worldwide Head of AA Southeastern U.S. REHSG and Metropolitan Wash., D. C. REHSG Practice National Association of Real Estate Investment Trusts (NAREIT) - Associate Board Member Carl T. Berquist Experience

Initial and Secondary Public Offerings Assisting in various private real estate capital raises Financial modeling, projections, strategic planning Overview REITs Market Performance Indicators FFO AFFO FAD EBITDA Debt to Market Cap Performance Analysis Application of Accounting Policies

Real Estate Investment Trust (REIT) Assets are primarily composed of real estate held for the long term Income mainly derived from real estate Pays out at least 95 percent of taxable income to shareholders One level of taxation Mutual fund for real estate REIT Rules Income Tests Asset Tests

Widely Held 95% Distribution Requirement How Many REITs Are There? Over 300 U.S. REITs, 216 Publicly Traded 168 33 15 Annual Total REIT Security Offerings $ Billions 70 60 50 40

30 20 10 0 1990 1991 1992 1993 1994 1995 1996 1997 1998 Year-end Market Capitalization $ Billions 180 160 140 120 100 80 60 40 20 0 1990 1991 1992 1993 1994 1995 1996 1997 1998

REIT Advantages and Disadvantages Disadvantages Advantages No corporate income taxes paid Liquidity and access to capital Public market pricing Expert management

Strong institutional investor interest Paying out 95%+ of net income reduces internal capital for growth Pay-out requirements force dependence on healthy capital markets Operating businesses must be owned and operated outside of the REIT

Being placed into REIT Box limits potential investor universe Growth opportunities Lower debt levels Market expectations limit leverage Corporate governance GAAP accounting issues

Independent analyst review Attractive returns Dissecting the REIT Income Statement Revenues XXXX Operating Expenses (XXX) EBITDA XXX Interest Expense (XX) Funds From Operations XXX Depreciation & Other (XXX) Net Income

XXX Debt Principal Amortization (XX) Normalized Cap Exp (XX) Tenant Improvements (XX) Depreciation & Other XXX Funds Available for Distribution XX Funds From Operations (FFO) Net income (GAAP) excluding gains (or losses) from debt restructuring and sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures

Evolution of FFO NAREIT white paper Net income not a satisfactory measure Conventional P/E multiples not meaningful FFO/Share equivalent to EPS Definition varied in practice Key benchmark statistic Used to compare to peers Key FFO Measurement Benchmarks

Growth Rates Payout Ratios (Dividends/FFO) FFO Multiples Growth Rates Done on a Per Share Basis Compared to Peers Quality of Earnings Core vs. Accounting Gimmicks Accretive Acquisitions Payout Ratios Safety of Dividend

Retained Captial FFO Multiples Similar to PE Ratio Drives Share Price Share Price/FF0 per Share = Multiple The Industry Average is 10 - 12 Times Several Subjective Variables Management

Business Strategy Leverage Quality of Earnings Dividend Growth Payout Ratio Maximum price a REIT can pay for $10 million in FFO and not be dilutive Company FFOMultiple Breakeven Purchase Price Cap Rate A 10.7x $107mill 9.3% B 10.2 x

C D 9.6 x $102 mill $96.0 mill 9.8% 10.4% E 9.1x 6.9 x $91.0 mill $69.0 mill 11.0% 14.5% Adjusted Funds From Operations (AFFO)

FFO adjusted for straight-lining of rents, as well as a reserve for recurring capital expenditures (including tenant improvements) Similar to FAD Funds Available for Distribution (FAD) Another Type of Payout Ratio Dividend / FAD Highlights Safety of Dividend Shows Ability to Grow Dividend The Lower the %, the Greater the

Ability to Grow More than 100% Shows the Dividend Cannot be Sustained Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) EBITDA/Interest Coverage Ignores capital structure The higher the ratio the greater the ability to grow Can always purchase EBITDA Debt to Market Capitalization

Total Debt / (Debt + Equity Capitalization) The Lower the Ratio, the Greater the Ability to Grow Acquisitions can be leveraged Expansions can be financed Reduced Refinancing Risk Stock Price Quality Earnings Growing FFO Strong Management Well Defined Growth Strategy Low Debt to Market Cap

Ability to Execute Accounting Gimmicks Capitalization vs. expense Straight-lining of rental revenue Tenant improvement costs vs. rental rates Off balance sheet financing Off balance sheet ventures One time transactions FFO adjustments

deferred finance fees percentage rent preferred returns unusual items Clarkson Acquisition reserves Leverage (Mark-to-Market) FAD pay out ratio Clarkson The company continued its innovative policy of renovating apartments to fit specific tenant needs and notes that this is a growing source of revenue for the future.

States Tenant improvements Income from joint ventures Internal development costs Straight-lining of rents American Reserves Other adjustment Performance Indicators Original Company

FFO 1998 1997 %Inc. PER SHARE FADPayout 1998 1997 1998 EBITDA 1997 %Inc. Debt-To-Mkt-Cap Clarkson 0.79 0.60 32% 102

96 1.56 1.09 43% 60% States 0.48 0.42 14% 91 90 0.80

0.62 29% 48% American 0.38 0.32 19% 91 96 0.45 0.40

13% 19% Adjusted Company PER SHARE FFO 1998 1997 %Inc. Clarkson 0.69 0.60 States 0.44 American 0.34

FADPayout 1998 1997 1998 EBITDA 1997 %Inc. Debt-To-Mkt-Cap 15% 120 96 1.56 1.09 43%

60% 0.42 5% 98 90 0.80 0.62 29% 48% 0.32 6%

116 96 0.45 0.40 13% 19% American As Reported 1998 Funds FromOperations Deduct "Other" Adj. Adjusted FFO Mortgage Principal Pay-downs Normalized FF&EReplacement Normalized Capital Expenditures Funds Available for Distribution FFOPer Share

FADPayout 15,386 As Adjusted 1998 (1,023) (822) (546) 12,995 15,386 (1,456) 13,930 (1,023) (1,919) (546) 10,442 0.38 91

0.34 116 States As Reported 1998 Funds FromOperations Tenant Improvements Adj. Internal Leasing Costs Adjusted FFO Mortgage Principal Pay-downs Capital Expenditures and TI Funds Available for Distribution FFOPer Share FADPayout 6,155 As Adjusted 1998 (407) (106)

5,642 6,155 (100) (380) 5,675 (407) (31) 5,237 0.48 91 0.44 98 Clarkson As Reported 1998 Funds FromOperations Mark-to-Market Acquisition Reserves Adj. Adjusted FFO

Mortgage Principal Pay-downs Capital Expenditures and Ten. Imp. Funds Available for Distribution FFOPer Share FADPayout 23,080 As Adjusted 1998 (2,457) (2,802) 17,821 23,080 (2,100) (805) 20,175 (2,457) (2,802) 14,916

0.79 102 0.69 120 REIT Accounting Its an Art Not a Science Summary There is no easy answer Understand the numbers Research is critical

Recently Viewed Presentations

  • Kingdom Animalia  Nematoda Phylum nematoda  round worms (~50,000

    Kingdom Animalia Nematoda Phylum nematoda round worms (~50,000

    Kingdom Animalia - Phylum Annelida Phylum Annelida - segmented worms (~12,000 species) - general characteristics: Bilaterally symmetrical, segmented worms with a true coelom Digestive tract complete, usually with regional specializaiton Closed circulatory system Nervous system well developed Marine, terrestrial, and...
  • Lecture Content - Victoria University WWW Staff

    Lecture Content - Victoria University WWW Staff

    "Feminism has fought no wars. It has killed no opponents. It has set up no concentration camps, starved no enemies, practiced no cruelties. Its battles have been for education, for the vote, for better working conditions.. for safety on the...
  • A Divide-and-Conquer Strategy for Thwarting DDoS Attacks

    A Divide-and-Conquer Strategy for Thwarting DDoS Attacks

    A Divide-and-Conquer Strategy for Thwarting DDoS Attacks Randolph Marchany (VT) Jung-Min Park (VT) Ruiliang Chen (VT) Presented by Panoat Chuchaisri Outline Proposed scheme AD : Attack Diagnosis PAD : Parallel Attack Diagnosis Overview Simulation Results Conclusion AD & PAD Features...
  • Goals of the Silent Way Teacher

    Goals of the Silent Way Teacher

    The Silent Way Tell me and I forget Teach me and I remember Involve me and I learn Benjamin Franklin
  • Models of feedback from health consumers A/Professor Michael

    Models of feedback from health consumers A/Professor Michael

    CEO Health boards MPs Patient groups, Community Councils Local authority Regulators, Standard Authorities Nursing, AHP students Researchers Policymakers Feedback prior to Patient Opinion at Sydney/Sydney Eye Hospital Complimentary letters/cards Complaints process Consumer representation at peak committees Consumer feedback boxes Social...
  • Suggest one way in which microorganisms are involved

    Suggest one way in which microorganisms are involved

    They feed on dead matter Digesting part of it in their guts Faeces contains undigested waste with a larger surface area Increasing the decomposition of dead matter by saprophytic micobes Describe how the carbohydrates in the dead leaves in the...
  • Assessment of Injuries - 12 Pdhpe

    Assessment of Injuries - 12 Pdhpe

    TOTAPS CONT… TOTAPS: Touch - Touch the casualty, again comparing to the other limb or other side of the body. During his step of the assessment of injuries you are looking to see where the pain begins moving along the...
  • The Matrix - Names, symbols, motifs

    The Matrix - Names, symbols, motifs

    The Matrix - Names, Symbols, Motifs. ... Using the model of Plato's Cave, design a labelled picture that shows people's experience in the matrix. You should show how the slaves experience simulated life and are deprived of the real thing.